PHP 881,000
Bungalow house La Montagna
- Transaction Type: For Sale
- Property Address: brgy.bagumbayan teresa rizal
- Bedrooms: 2
- Bathrooms: 1
- Floor Area: 31/36
- Lot Area: 80

Property Description
HOUSE FEATURES:
Bungalow, Provision for 2 Bedrooms, 1 Toilet & Bath
Floor Area: 36 sq. m. (387 sq. ft.)
Min. Lot Area: 80 sq. m. (861 sq. ft.)
Location: Hacienda 1 at La Montagna, Teresa, Rizal
Status: NRFO *
CAMELLA HOMES & COMMUNITIES by VISTA LAND COMPANY |
|
| |||||||
SAMPLE COMPUTATION |
| NRFO |
|
|
| ||||
|
|
|
|
|
| ||||
PROJECT |
| LA HACIENDA,teresa rizal |
|
| |||||
HOUSE MODEL |
| BIANCA SF | ANDREA SF | RINA | LOT ONLY | ||||
LOT AREA |
| 80 | 80 | 60 | 60 | ||||
FLOOR AREA |
| 36/31 | 28/25 | 40 | |||||
|
|
|
|
|
| ||||
TOTAL CONTRACT PRICE |
| 881,000 | 842,000 | 1,107,000 | 286,000 | ||||
DOWNPAYMENT 15% | 132,150 | 126,300 | 166,050 | ||||||
RESERVATION FEE |
| 7,500 | 7,500 | 7,500 | 7,500 | ||||
|
| ||||||||
DP BALANCE |
| 124,650 | 118,800 | 158,550 | |||||
MONTHLY DP 14mos. | . | 8,903.57 | 8,485.71 | 11,325 | |||||
|
|
|
|
|
| ||||
LOAN AMOUNT |
| 748,850 | 715,700 | 940,950 |
| ||||
|
|
|
|
| DEFFERED | ||||
BANK FINANCING |
|
|
|
| 3 YRS | ||||
|
|
|
|
| |||||
5 YEARS |
| 16,095.71 | 15,383.18 | 20,224.69 | 7,736 | ||||
10 YEARS |
| 10,435.22 | 9,657.30 | 12,696.71 | |||||
15 YEARS |
| 8,277.78 | 7,911.34 | 10,401.25 | |||||
20 YEARS |
| 7,476.37 | 7,145.40 | 9,394.26 | |||||
|
|
|
|
|
| ||||
IN-HOUSE FINANCING |
|
|
|
|
| ||||
|
|
|
| 3 YEARS | |||||
5 YEARS |
| 19,425.58 | 18,565.65 | 24,408.76 | 7,225 | ||||
10 YEARS |
| 13,978.96 | 13,360.14 | 17,564.94 | |||||
Bernadette Kitching 0939-3088793 Mbernadette19@yahoo.com |
|
|
|
| 2 YRS @6% | ||||
|
|
|
|
| 7,685 |